Sequence of Returns Risk Calculator
v1.3Compare bad-returns-first vs good-returns-first retirement scenarios at the same average return.
Last updated · Last reviewed · 1 min read
- Formula verified
- Mobile friendly
- Free to use
- No signup required
Inputs
Result
Bad Returns First — Final Balance
$0 (depleted yr 20)
Good Returns First — Final Balance
$2,852,426.18
Saved calculations remain on this device unless you choose to share them. No tracking, no account needed.
Result Intelligence
Understand your result
- Your bad returns first — final balance is $0 (depleted yr 20). Long-horizon results are dominated by contributions early and returns later.
- Assumed returns are historical averages — actual returns vary year to year.
What should you do next?
- Compound Interest Calculator
Model long-term growth of contributions.
- Retirement Calculator
Check if you're on track for retirement.
- Inflation Calculator
See real purchasing power over time.
- Roth Conversion Calculator
Weigh converting Traditional → Roth this year.
Ways to improve your result
- Max the employer 401(k) match first — it's a 100% return.
- Automate contributions on payday to remove behavior risk.
- Rebalance annually; sell winners back to target, not on emotion.
Common U.S. scenarios
Chicago mid-career
$25k IRA balance at 35 → ~$220k at 65 at a 7% real return with $500/month added.
Seattle high earner
Backdoor Roth is the go-to for filers above the $161k (single) direct Roth income cap in 2025.
Florida retiree
RMDs start at age 73. A partial Roth conversion in early 60s can shrink future RMDs.
Result summary
Sequence of Returns Risk Calculator Sequence of Returns Risk Calculator Bad Returns First — Final Balance: $0 (depleted yr 20) Good Returns First — Final Balance: $2,852,426.18 Sequence-of-Returns Gap: $2,852,426.18 Bad-First Depletion Risk: Runs out in yr 20 Bad returns early leave $0.00; good early leaves $2,852,426.18. Gap: $2,852,426.18.
Recommended next calculators
- Compound Interest CalculatorModel long-term growth of contributions.
- Retirement CalculatorCheck if you're on track for retirement.
- Inflation CalculatorSee real purchasing power over time.
- Roth Conversion CalculatorWeigh converting Traditional → Roth this year.
Related Calculators
Related Articles
Sequence of Returns Risk Calculator: Your result projects future value under the return, contribution, and horizon you chose. Markets vary year-to-year, so treat it as a planning range, not a promise.
What does this result mean?
- Compound growth means the last decade of your horizon does the heaviest lifting — start early.
- A 1% higher return assumption can double the projected value over 30+ years — be conservative.
- Inflation-adjusted (real) return is what actually determines your future purchasing power.
How does the formula work?
Simulate Balance(y) = (Balance(y−1) − Withdrawal(y)) × (1 + return(y)) under two orderings (bad first vs good first) with identical annual returns.
How it works
Compare bad-returns-first vs good-returns-first retirement scenarios at the same average return.
Step-by-step guide
- 1Enter the amount you plan to invest (one-time or monthly).
- 2Set the expected annual return and investment horizon.
- 3Adjust contributions, step-up, and inflation assumptions.
- 4Review projected value, gains, and year-by-year growth.
- 5Save or share the projection for your financial plan.
Example calculation
Example: $1M / 4% SWR with 3 bad years early vs late.
Who should use this calculator?
- DIY investors planning long-term growth
- Anyone starting a SIP or 401(k)/IRA contribution
- Retirees estimating a safe withdrawal rate
- Advisors modelling portfolio projections
When should you use it?
- When starting a new SIP, 401(k) or IRA
- During annual portfolio reviews
- Before rebalancing or increasing contributions
- When planning a retirement date
What affects the result?
- Expected annual return and volatility
- Contribution amount and frequency
- Time horizon and start age
- Inflation, taxes and fees
- Employer match (for 401(k))
Compare 3 realistic scenarios
| Scenario | Inputs | Outcome |
|---|---|---|
| Start at 25 | $400/mo, 7% return, 40 yrs | ≈ $1.05M — $192k contributed |
| Start at 35 | $400/mo, 7% return, 30 yrs | ≈ $488k — $144k contributed |
| Start at 45 | $400/mo, 7% return, 20 yrs | ≈ $208k — $96k contributed |
Illustrative examples using U.S. market averages. Enter your own numbers above for a personalized figure.
Common mistakes to avoid
- Assuming a fixed rate of return every year.
- Ignoring inflation when projecting future value.
- Not accounting for taxes on gains or distributions.
Professional tips
- Increase your contribution rate with each raise — even 1% compounds meaningfully.
- Stress-test your plan with a lower return assumption to see the downside.
- Always max the employer match before adding to a taxable account.
Advantages of using this calculator
- Long-horizon projections with realistic inflation and fee drag.
- Compare lump-sum vs SIP vs step-up strategies instantly.
- Employer match, tax bracket and Roth vs Traditional scenarios built in.
- Year-by-year growth table you can export or share.
Limitations and caveats
- Returns are assumptions, not guarantees — actual results will vary.
- Ignores sequence-of-returns risk unless you model it explicitly.
- Tax treatment depends on your jurisdiction and account type.
- Not personalized investment advice — consult a fiduciary before acting.
Key terms explained
- CAGR
- Compound Annual Growth Rate — the smoothed yearly return that would take you from your starting value to your ending value over the period.
- Real vs nominal return
- Nominal return ignores inflation; real return subtracts it. Only real return reflects future purchasing power.
- Dollar-cost averaging
- Investing a fixed amount on a regular schedule. Reduces timing risk and smooths out entry prices over long horizons.
- Expense ratio
- The annual fee a fund charges as a % of assets. Even 0.5% higher fees can cost tens of thousands over 30 years.
- Safe withdrawal rate
- The % of a retirement portfolio you can withdraw yearly without running out — the classic 4% rule is a starting point, not a guarantee.
Before you act — decision checklist
- Confirm the account type (Roth, Traditional, taxable) matches your tax strategy.
- Capture the full employer match before contributing anywhere else.
- Stress-test the plan at a 2% lower return and higher inflation before relying on it.
- Set an automatic contribution and an annual step-up on your raise date.
Official Sources & References
The formulas, rates and definitions used by this calculator are aligned with the following official sources:
- U.S. Securities and Exchange Commission — Investor.gov — Official compound-interest and SIP-style growth conventions.
- AMFI — Association of Mutual Funds in India — SIP, NAV and XIRR computation conventions used by Indian AMCs.
- SEBI — Securities and Exchange Board of India — Mutual-fund disclosure, expense-ratio and return-reporting rules.
We use only primary sources — regulators, standards bodies and scheme operators. See our full sourcing policy for details. Sources & References Policy · Calculator Methodology · How We Verify Formulas
Trust & Accuracy
Formula verified
Verified against SEC / AMFI compound-growth and XIRR conventions.
Last reviewed
June 27, 2026
Accuracy tested
Edge cases tested, formula validation and manual verification completed.
Available for
United States, Canada, United Kingdom, Australia, India, European Union.
Currency support
USD · INR · CAD · AUD · GBP · EUR
Privacy
No information entered into this calculator is stored on our servers unless you explicitly choose to save or share your calculation.
Print, share & save
Use the Save, Share, Copy, PDF, CSV and Print actions under the result panel.
Accessibility
Keyboard navigable, screen-reader friendly labels, responsive on mobile and desktop.
Learn more: How we verify formulas · How we test accuracy · Methodology · Editorial policy
Recent Updates
We continuously review and improve our calculators to keep formulas, assumptions and references accurate.
View change log (4)Show
- v1.3
Added Trust & Accuracy panel and machine-readable change log.
- v1.2
Added Save, Share, PDF, CSV and Print actions to results.
- v1.1
Added global currency selector (USD, INR, CAD, AUD, GBP, EUR).
- v1.0
Initial calculator release with verified formulas and Official Sources.
Share this Calculator
Copy the link, embed on your site, or share on social. No sign-up required.
Embed code
Frequently Asked Questions
Related guides
In-depth investment guides, worked examples, and expert explainers.
Explore related calculator hubs
What's next?
Related Calculators
Roth IRA Calculator
Tax-free retirement growth from Roth IRA contributions.
401(k) Calculator
401(k) balance at retirement with employer match.
SIP Calculator
Future value of monthly SIP investments.
Lumpsum Calculator
Future value of a one-time investment.
CAGR Calculator
Compound annual growth rate of an investment.
XIRR Calculator
Annualised return on irregular cash flows.
Popular calculators
Loan Calculator
Calculate EMI, total interest and cost for any loan.
EMI Calculator
Monthly EMI for home, personal, auto and business loans.
Mortgage Calculator
Estimate monthly mortgage payments, interest and amortization.
Compound Interest Calculator
How money grows with compounding over time.
Mortgage Refinance Calculator
Compare current mortgage to a refinance; find break-even.
Amortization Schedule Calculator
Break down each payment into principal and interest.
Recently updated
Beginner calculators
Simple, popular tools most people start with.
Roth IRA Calculator
Tax-free retirement growth from Roth IRA contributions.
401(k) Calculator
401(k) balance at retirement with employer match.
SIP Calculator
Future value of monthly SIP investments.
FIRE Calculator
Target corpus for Financial Independence Retire Early.
Retirement Savings Calculator
Corpus needed for retirement with monthly savings plan.
Social Security Benefits Calculator
Estimated monthly Social Security benefit at your chosen claim age.
Advanced calculators
Specialised tools for deeper analysis.
Lumpsum Calculator
Future value of a one-time investment.
CAGR Calculator
Compound annual growth rate of an investment.
XIRR Calculator
Annualised return on irregular cash flows.
SWP Calculator
Systematic withdrawal plan payouts and corpus longevity.
FIRE Calculator
Target corpus for Financial Independence Retire Early.
Coast FIRE Calculator
Savings needed today to coast to retirement.